Showing posts with label Spain. Show all posts
Showing posts with label Spain. Show all posts

Tuesday, June 21, 2011

Real Madrid And Financial Fair Play


So in his first season as Real Madrid manager José Mourinho justified his much vaunted reputation as a winning manager, but the problem is that his team only added the Copa del Rey to the trophy cabinet. This was just a consolation prize for the most successful club in Spanish history, especially as their eternal rivals Barcelona won the two competitions that really mattered, namely La Liga (for the third season in a row) and the Champions League, when they out-passed (and out-classed) Manchester United.

Of course, it is Mourinho’s misfortune to come up against a Barcelona side that is universally recognised as one of the greatest to ever play the beautiful game. Indeed, there is an argument that Madrid are the second best team in the world, but the nagging sense of disappointment among the Bernabéu faithful is almost palpable, as the club’s aspirations are to be number one.

Madrid have been champions of the Spanish league no fewer than 31 times, while they have been victorious in the European Cup (or Champions League) on nine occasions – more than any other club. However, they have not won Europe’s flagship competition since 2002, which is an eternity for a club of Madrid’s stature, aggravated by the fact that Barcelona have been triumphant three times in that period. Only this month Madrid’s flamboyant president Florentino Pérez said that he would not rest until the club had won a tenth European Cup.

"José Mourinho - still special"

Madrid have not held back from attempting to spend their way to success, splashing out around a billion Euros in the last decade in a fruitless attempt to emulate former glories. Pérez’s original Galácticos project failed to deliver sustained success on the pitch, despite shelling out vast sums for superstars like Zinedine Zidane, Ronaldo and David Beckham, leading to the president’s resignation in 2006.

However, he was back just three years later and wasted little time in making his presence felt, as huge amounts were once again invested in new talent, including Cristiano Ronaldo, Kaká, Xabi Alonso, Karim Benzema and Raúl Albiol with Pérez somewhat superfluously commenting, “Real Madrid’s philosophy is to have the best players in the world.”

Nevertheless, that 2009/10 season ended in another ignominious exit from the Champions League, when Lyon eliminated Los Merengues at the last 16 stage. This meant that Madrid had not won a Champions League knock-out tie for six years, leading the local media to conclude that their “stratospheric spending” was nothing more than a colossal waste of money. Even the conservative daily ABC was moved to describe it as “more than 250 million Euros down the drain.”

"Florentino Pérez - the minute you walked in the joint..."

This has lead to a fine-tuning of the big spending policy during Mourinho’s reign. Yes, Madrid have still bought more than their fair share of players, including Mesut Özil, Sami Khedira, Nuri Şahin and Hamit Altintop from the Bundesliga, but by their own prodigious standards the sums involved were relatively restrained with only the tricky Argentine winger Ángel di Maria costing more than €20 million.

Although this subtle change in direction might imply that Pérez’s strategy of recruiting world-class players has not worked, it has to be acknowledged that their presence in the Madrid team has helped facilitate a transformation in the club’s financial performance. Many people not unreasonably assume that Madrid’s spendthrift ways must inevitably lead to financial disaster, but that is not necessarily the case. Indeed, there has already been talk this summer of the club reverting to type, as they are reportedly wiling to splurge €45 million on the mercurial Brazilian Neymar or a similar amount on the exciting Argentine striker Sergio Agüero.

UEFA’s President, Michel Platini, has condemned Madrid’s “excessive transfers as representing a serious challenge to the idea of fair play and the concept of financial balance”, leading to the obvious assumption that Real Madrid would not be able to meet UEFA’s forthcoming Financial Fair Play (FFP) regulations that encourage football clubs to live within their means.

"Mesut Özil - the eyes have it"

Eminent academics appear to be in some disagreement whether Madrid’s business model is viable. Barcelona University’s José Maria Gay did not hesitate to put the boot in, “Real’s most important revenue streams won’t be enough to offset their spending. The costs have soared and they need to increase income by about 20 per cent to balance the accounts. It’s a very risky investment.”

However, while Simon Chadwick, professor of Sport Business Strategy and Marketing at Coventry University, largely concurred with this pessimistic view, he also pointed out that Madrid had “made a very simple and obvious investment decision that many businesses across the world make on a daily basis”, namely to spend generously in the hope of achieving “a level of success that generates revenue in excess of the costs incurred.”

And that’s the crux of the matter, as Madrid are in fact doing exactly that. In spite of their massive spending, the club is not only profitable, but is making large profits year after year: 2007 €44 million, 2008 €51 million, 2009 €25 million and 2010 €31 million. That works out to over €150 million of profit in just four seasons.

Not only did profit before tax increase by 24% from €25 million to €31 million in 2009/10, but EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) also rose 20% from €93 million to €112 million, which is 25% of revenue of €442 million. In other words, for every €100 of income earned, there is a surplus of €25 after covering expenses. This is important, because this is the main source of funds available to make investment in players and facilities after meeting the club’s financial commitments.

In fact, it’s actually even better if you include the profit on player sales of €34 million, mainly derived from the sale of the Dutch contingent (Arjen Robben, Wesley Sneijder and Klaas-Jan Huntelaar) in August 2009, which increased EBITDA to a very healthy €146 million.

"There must be an Angel (playing with my heart)"

Of course, that excludes the impact of cash spent on purchasing new players, which is only reflected in the profit and loss account via player amortisation. As you might expect, this has been on the rise and the combined player amortisation and depreciation figure now stands at €102 million, reducing operating profit (excluding player sales) from €17 million to €10 million.

It should be noted that Madrid have been accused of some fancy footwork in their accounts as well as on the pitch, which can be seen by the large number of exceptional items between 2005 and 2008, mostly relating to the purchase of players. During the first Pérez regime, the club decided to write-off the cost of new players in the period of acquisition instead of capitalising the cost as an asset and then amortising it over the length of the player’s contract.

However, this policy was not in line with international (or even Spanish) accounting standards, so was reversed in 2008, resulting in a large credit for the accelerated amortisation previously booked to the accounts. Only a cynic would suggest that the previous treatment lowered the exceptional profits made from selling the club’s training ground, thus reducing the tax payable to the authorities. Hopefully, that sort of creative accounting is a thing of the past and the last two sets of accounts look a lot cleaner, though this opinion is only based on a high-level inspection.

In any case, Real Madrid’s 2009/10 pre-tax profit of €31 million is very good compared to other leading European clubs, only surpassed by Arsenal’s €67 million, which was boosted by property sales. Perhaps surprisingly, it’s a fair way ahead of Bayern Munich, often held up as a paragon of virtue in the football world, whose profit was “only” €6 million.

However, it really shines when you look at the magnitude of losses made by some of Europe’s other big boys. Those made at Inter €68 million, Chelsea €84 million and new kids on the block Manchester City €146 million were covered by wealthy owners, while Barcelona €83 million were hit by a series of audit adjustments and Manchester United €146 million suffered from the mountain of debt placed on the club by the Glazers.

Essentially, Madrid’s profits are due to their astonishing ability to generate revenue. They are the only club to generate more than €400 million and have topped the Deloitte Money League for six years in a row. Although Deloitte’s revenue figure of €439 million is slightly lower than the €442 million reported in the club’s accounts, it is still over €40 million ahead of Barcelona’s €398 million and €89 higher than Manchester United’s €350 million.

To place Madrid’s revenue superiority into context, their annual turnover is more than €100 million higher than Bayern Munich, €150 million higher than Arsenal and an incredible €200 million more than Milan, Inter and Liverpool. From another perspective, Madrid earn the highest match day income and have the second highest television and commercial revenues streams.

All in all, it’s fair to say that the relatively modest performance on the pitch has not exactly hindered Madrid’s money-making machine. In fact, it’s the exact opposite, as they have grown revenue at a faster rate than all their peers with the exception of Barcelona. In 2003, Madrid were in fourth place in the Money League behind Manchester United, Juventus and Milan with revenue of €193 million, but they have managed to increase this by a very tidy €249 million (or 129%) to leave them comfortably ahead of the pack today. Only Barcelona’s revenue growth of €275 million (or 224%) has been higher than Madrid’s, but they started from a lower base €123 million, and the other clubs have all lost ground in relative terms.

Going back a little further, Madrid’s accounts reveal that revenue has grown at an average annual rate of 14% since the €118 million reported at the turn of the millennium in 2000. Much of that growth came in the early years, but Madrid still managed to increase revenue by an impressive 9% last season. Even more striking is the club’s claim that their income of €442 million is the highest in the sports industry anywhere in the world.

The other notable aspect to Madrid’s revenue is how balanced it is between the three revenue streams with about a third being sourced from match day, television and commercial. This diversified structure gives the club economic stability, providing some protection against future fluctuations in income.

A few years ago Madrid were unduly reliant on their marketing expertise, but, while this remains a very important element in their strategy, the other aspects of their revenue have grown much more, so that the split is now as follows: television €159 million, match day €149 million and commercial €135 million. Amazingly, each of those revenue streams on their own provide more income than the total revenue at every club except the top 16 in the money league.

Even though Madrid have been remarkably successful in producing a balanced revenue model, broadcasting revenue still provides them (and Barcelona) with a key competitive advantage over their foreign counterparts, thanks to their lucrative domestic deal. For example, Manchester United generated €31 million less than Madrid, even though they received €19 million more in Champions League distributions.

Unlike all the other major European leagues which employ a form of collective selling, Spanish clubs uniquely market their broadcast rights on an individual basis, so Madrid’s seven-year contract with Mediapro is worth a guaranteed €1.1 billion. According to the respected website Futebol Finance, this was worth €140 million in 2009/10, the same as Barcelona, and more than three times as much as the nearest competitors, Valencia and Atletico Madrid, with €42 million, followed by Villarreal €25 million and Sevilla €24 million.

In other words, Madrid and Barcelona on their own received around half of the total TV money in La Liga or 12 times as much as the €12 million given to the last clubs on the list (Malaga, Sporting Gijon, Tenerife and Xerez). This produces the most uneven playing field in Europe and compares unfavourably to the 1.5 multiple in the Premier League between first and last clubs.

Looked at another way, both Madrid and Barcelona received about twice as much from their domestic deal as Premier League champions Manchester United, even after a significant increase in the latest English deal. However, in stark contrast, West Ham, the team that finished bottom of the Premier League, received more money than Valencia, who finished third in the Spanish league. The logical result of such a disparity is a distinct lack of competition and a need by clubs such as Valencia to sell their best players, e.g. David Villa and David Silva last summer, which further reduces the chances of other clubs providing a stern test to the big two.

Such a revenue disadvantage is bad enough for one season, but it makes a gargantuan difference over time. As Sevilla president José Maria del Nido complained, “The two giants have earned €1,500 million more than the next club in the last ten years.”

One potential problem for Madrid’s TV revenue is the much publicised difficulties experienced by rights holder Mediapro, which are so severe that the company has sought bankruptcy protection over a dispute with Sogecable. However, they do have a bank guarantee supporting the contract, unlike Barcelona who have strangely only been given a “verbal guarantee of payment.”

"Xabi Alonso - far from shabby"

However, the strongest threat to this revenue stream is the proposal to move the current revenue distribution model towards a collective structure. Tentative agreement has been reached whereby Madrid and Barcelona’s share would be reduced to 35% (still more than a third), which would imply a reduction in TV revenue of around €34 million to €106 million. While this will clearly hurt their financials, it could have been a lot worse, especially as their nearest challengers Valencia and Atletico Madrid also had their share cut to 11%. As most clubs have contracts in place until 2013 or 2014, the new system will only be introduced in 2015.

There is a feeling that this might not be the end of the story, as two clubs have still not signed the deal: Villarreal and Sevilla. Although Madrid and Barcelona are by some distance the most popular clubs in Spain, it is equally true that there would be no league without the other clubs. In an echo of the threats that were used to persuade the leading clubs in Italy to accept a return to a collective deal in 2010/11, Espanyol director Joan Collett said, “Maybe we should play our youth team against Madrid and Barcelona.”

If that comes to pass, Madrid will have to make up the revenue shortfall somewhere, but they might just be able to do it from television – by taking a smaller slice of a larger pie. For that plan to work, the new revenue agreement would obviously have to be worth more in total, which does not seem completely unrealistic, given that the television revenue in La Liga is currently lower than the Premier League, Serie A and Ligue 1. The Premier League is the “daddy” when it comes to generating television revenue, so this is the one that the Spanish are examining for growth opportunities.

"Sergio Ramos - Madrid's heart and soul"

The current English deal is worth around €1.3 billion a year, which is more than twice as much as the €0.6 billion received by La Liga, the main reason for the difference being the hefty €575 million that the Premier League receives for foreign rights. According to an estimate by Sporting Intelligence, La Liga only gets €160 million for overseas rights, so the Premier League’s deal is worth almost four times as much.

That is a huge prize to go after, which is the reason why so many in Spanish football are now actively pushing to make the “product” more attractive to viewers abroad, as articulated by former Real Madrid legend Emilio Butragueño, “We want … a brand like the Premier League. The best players in the world are here in Spain and we have to profit from it.” Madrid’s own president, Florentino Pérez has also argued for an earlier kick-off for some games, so that they are more convenient for Asian TV audiences, “The change is vital if the Spanish league is to compete with the English.”

Another opportunity to increase broadcasting income is the Champions League. Although Mourinho’s men reached the semi-finals last season, where they were defeated by Barcelona (again), the last time they got beyond the last 16 before that was back in 2004, which has cost them millions in prize money – as well as gate receipts and sponsorship uplifts.

This is highlighted by the figures released for 2009/10, which show that Madrid only received €27 million compared to the €49 million awarded to the winners Inter. It was even worse before that, as the disappointing performances in the previous six seasons resulted in an average of just €19 million. OK, such amounts would be gratefully received by most clubs, but it’s no great shakes for Madrid.

There are two more interesting financial points arising from the Champions League for Madrid: on the one hand, it’s virtually a guaranteed source of revenue, given the lack of competition in La Liga; but, on the other hand, the money allocated from the market pool is much lower than for English clubs, as the TV deals in Spain have a lower value than England.

More impressively, Madrid’s match day revenue has more than doubled in the last five years from €71 million in 2005 to €149 million in 2010, though that was boosted by the hosting of the Champions League final at the Santiago Bernabéu.

The club’s accounts state that they have spent €184 million in the last decade on modernising facilities in the stadium, which has included the reconfiguration of certain areas to grow corporate hospitality revenue, such as three new restaurants and larger VIP boxes. As an example of how much money this can bring in, Bloomberg reported that Madrid sold 4,500 premium tickets, some costing as much as €1,652, for the Champions League semi-final against Barcelona.

The club has also raised membership fees and ticket prices, which may have contributed to crowds falling below 70,000 in recent years. Nevertheless, according to the Soccerway statistical website, Real Madrid’s average attendance in 2010/11 of 68,295 was still the fifth best in Europe, only behind Barcelona (yes, them again), Borussia Dortmund, Manchester United and Bayern Munich.

However, Madrid’s commercial philosophy is perhaps most interesting. The club’s stated strategy is to strengthen its brand through investment in top players, which it then monitises via merchandising, licensing and sponsorship. It’s a little bit like a Hollywood movie studio, which means that they need the best “actors” for their “show” that can then be leveraged into higher sales.

There are clearly risks associated with such a strategy, but in fairness it seems to have worked to date, judging by the revenue (and profit) figures. Madrid’s popularity has remained undiminished, which has helped drive the astounding commercial revenue of €151 million (after re-classifying membership fees), second only to Bayern Munich’s almost unbelievable €173 million in the money league. The only other club with commercial income approaching that was Barcelona with €122 million, which will rise to much the same level as Madrid’s once their first shirt sponsorship deal is included.

Madrid benefit from long-term sponsorship agreements with key partners. Their partnership with Adidas commenced in 1998, but that did not stop Pérez from negotiating a substantial increase after signing Ronaldo and Kaka, and it is now believed that Adidas pay €30-40 million a year for the privilege of being associated with the Les Merengues.

Similarly, the club’s shirt sponsor, online betting company Bwin, extended its agreement by three years until 2013 for €15-20 million a season. That’s pretty good, but recent sponsorship deals have raised the bar, such as Barcelona €30 million (Qatar Foundation) and Liverpool €24 million (Standard Chartered), so Madrid will undoubtedly be looking for an increase when the deal is up for negotiation. The club also has other high profile partners including Coca Cola, Audi and Spanish beer company Mahou (producers of San Miguel).

According to a report from Sport + Markt, Madrid earn more from merchandising than any other club, increasingly from sales abroad, boosted by frequent tours to other regions like the Far East. Along with Manchester United, they sell more shirts worldwide than any other club (1.2 to 1.5 million a season).

In the past, Madrid have maintained that they covered the transfer fees for players like Zidane and Beckham through shirt sales, though others like the former Barcelona economics director, Xavier Sala I Martin, have poured scorn on these claims, pointing out that you would have to sell tens of millions of shirts to recoup the money, given the low profit margin on each shirt.

"Welcome to the Pleasuredome"

That said, a player’s star quality can also help in other areas, e.g. Madrid take half of a player’s image rights, which can generate considerable money for the club. Furthermore, big name players could also help boost television income in the future. As Nigel Currie of Brand Rapport explained, “They are looking to make money from these signings by maximising their future overseas TV rights. The team that has the most marketable players will get the best TV deals.” There has even been some talk of building a theme park at the club’s training facilities.

However, it will be fascinating to see whether a team formed in Mourinho’s dour image is as appealing to sponsors as the previous star-studded elevens. Even the loyalist Madrid newspaper Marca described one of the displays as “defensive, ugly and rough”, while Barcelona president Sandro Rosell claimed that “this season Real Madrid have gone beyond all the limits of the necessary sports rivalry.” This may seem unconnected to Madrid’s financial prospects, but for a club so focused on its brand, this is a pertinent question.

So, there’s no doubt that Real Madrid have the highest revenue of a football club at €442 million, but they also have just about the highest costs at €432 million (including depreciation and amortisation), which is only surpassed by Barcelona €470 million.

Their wage bill of €192 million is actually only the fourth highest, behind Barcelona €235 million, Inter €234 million and Chelsea €207 million, but interestingly they have the best (lowest) wages to turnover ratio of 43%, which is a long way below UEFA’s recommended maximum limit of 70% and is actually within their “threshold of excellence” of 50%. Not only does this put into the shade other big spending clubs like Manchester City 107%, Inter 104%, Chelsea 82% and Barcelona 59%, but is also better than more frugal clubs like Manchester United 46%, Bayern Munich 47% and Arsenal 50%.

Moreover, Madrid’s wage bill is inflated by the inclusion of salaries for their basketball team. We don’t have the split for this figure in the latest accounts, but in 2008/09 this amounted to €23 million. If we assume that this was a similar figure in 2009/10, the football wage bill would reduce to €169 million.

That said, Madrid clearly pays top dollar to attract big stars, as reflected in the latest Futebol Finance list of the world’s top 50 footballer salaries, which includes nine players from Real Madrid – more than any other club (Barcelona 7, Manchester City 7, Chelsea 6). At the top of the pile is Cristiano Ronaldo €12 million, followed by Kaká €9 million, Emmanuel Adebayor (on loan from Manchester City) €8.5 million and then Iker Casillas, Karim Benzema and Gonzalo Higuain, all on €6 million.

Although the wages are clearly high at Madrid, the overall situation has been steadily improving in the past years. Back in 2002, the wage bill was €137 million, compared to a turnover of €152 million, leading to a very high wages to turnover ratio of 90%. Since then, wages have grown 40%, but that has been considerably outpaced by revenue growth of 190%, leading to the important wages to turnover ratio being halved.

However, Madrid’s budget for 2010/11 highlights an 8% increase in the wage bill to €208 million, which would reverse this trend, though still producing a very healthy wages to turnover ratio of 46%.

Similarly, the budget assumes that amortisation further rises from €102 million to €109 million, after rising by more than a third in 2009/10 from €76 million. Although Madrid now book transfer fees as intangible assets, the expenditure is reflected in the profit and loss account through player amortisation. As an example, Nuri Şahin was bought for a fee of €10 million on a six-year contract, adding €1.7 million of amortisation a year to the expenses.

In other words, although the full cost of a transfer does not hit a club’s costs immediately, it will catch up sooner or later, which is exactly what is happening to Madrid. The 2008/09 accounts revealed that the amortisation figure included €12 million of general depreciation. Assuming this was unchanged for 2009/10 gives player amortisation of €90 million, which is higher than any other club. The closest challengers for this unwanted title are Manchester City €85 million, Barcelona €71 million and Inter €65 million.

In the last ten years Madrid have spent €957 million on purchasing new players, though they have managed to partially offset this by €309 million of sales, giving a net spend of €648 million. Interestingly, their spending has been on a rising trend with net spend of €432 million in the last five years being exactly twice as much as the €216 million laid out in the previous five years.

By my reckoning, they have bought ten players in that period for a fee above €30 million. Although reported transfer fees are notoriously unreliable, the list includes: Cristiano Ronaldo €96 million, Zinedine Zidane €75 million, Kaká €67 million, Luis Figo €60 million, “Brazilian” Ronaldo €45 million, Arjen Robben €36 million, David Beckham €35 million, Karim Benzema €35 million, Xavi Alonso €30 million and Pepe €30 million.

However, Madrid have also spent smaller sums (relatively speaking) on recruiting players who have starred for other Spanish clubs, but are destined to only have bit part roles at Madrid, such as Sergio Canales, Pedro Léon and Esteban Granero. It’s difficult to say whether this is a gamble on young potential or an attempt to prevent other clubs from keeping their talents.

Over the last five years, Madrid’s net transfer spend of €432 million is only beaten by Manchester City with €460 million, but is over €200 million more than Barcelona €225 million and Chelsea €176 million. At the other extreme, we have thrifty clubs like French champions Lille and Arsenal generating net sales. Amusingly, Milan are also in the black, largely due to selling Kaká to Madrid.

There is talk this summer that Madrid will try to offload some players in order to recoup some funds, including Kaká, Lassana Diarra, Fernando Gago and Ezequiel Garay. However, when Madrid sell, it is traditionally a buyer’s market, as other clubs are keenly aware that they are looking to offload players who are no longer wanted.

One logical result of Madrid’s high transfer spending is high debt levels, which is true, but not to the extent that has been reported by the media. This is going to be a bit tricky to follow, but the basic point is that there are several definitions of debt.

At its simplest, Madrid have gross bank debt of €167 million, which is not too bad in light of their vast revenue, though for many years before 2009 they had no bank debt at all. The loans are split evenly between Caja Madrid and Banco Santander and were mainly used to finance the signings that summer. The interest rate is relatively low, but the loans do have to be repaid by 2015, though even here Madrid were given some leeway with lower payments in the first three years.

Furthermore, Madrid have cash balances of €93 million, so the net bank debt, the figure reported by English clubs, is only €74 million. Madrid say that this cash (along with the 2010/11 cash flow) will “allow us to comfortably handle payment obligations next year.”

However, what is very striking about Madrid’s balance sheet is the enormous amount owed to other clubs for transfer fees of €176 million (net €111 million after including €65 million owed to Madrid by other clubs). This appears to be Madrid’s principal method of financing transfers, a policy followed by many other clubs, but not to the same degree. In fairness, this has fallen by €100 million this year.

Adding the transfer fees payable to the bank debt gives net debt of €185 million, which is the definition used by UEFA in their FFP regulations. However, Madrid’s own definition of net debt also includes stadium debt, resulting in a balance of €245 million, an impressive 25% reduction from the prior year’s €327 million, though not quite as low as the €210 million forecast by Pérez at the AGM.

"Kaká - on his way?"

Other commentators have opted to use total liabilities of €660 million for the “debt”, but that includes trade creditors, provisions, accruals and deferred tax, all of which are explicitly excluded by FFP. If this measure were applied to other clubs to assess their debt, the headline figures would be equally shocking, e.g. Manchester United €1.2 billion, Barcelona €552 million. Even Arsenal, which is regarded as the poster child for sustainability, would have “debt” of over €500 million. To use an old adage, you have to compare apples with apples.

Of course, Madrid have got into serious financial difficulties in the past, which they only resolved by selling their training ground in 2001, a controversial move that effectively amounted to a state subsidy, as the city authorities reclassified the area as development land, thus significantly increasing its value.

However, as it stands, Madrid would comfortably meet UEFA’s guideline that net debt should be less than total revenue. Madrid themselves review the tougher solvency ratio of net debt/EBITDA, which improved from 3.1 to 1.7 last season. FFP also focuses on payables not being overdue, which might impact Madrid, though this is unlikely, as it is defined as “not paid according to the agreed terms.”

"Nuri Sahin - a sign of things to come?"

If Madrid required more cash, this would not be a problem. Although the club’s constitution does not allow Pérez to fund the club, his position as one of the wealthiest men in Europe with wide-ranging business interests clearly helps Madrid’s relationship with banks and sponsors, as he has a huge network of influential friends and contacts, maybe best demonstrated by the fact that a Catalan bank provided the €57 million guarantee that he needed to stand for the presidency.

Also, if financial matters deteriorated, would any bank ever dare to call in their debts? In many ways, Real Madrid are viewed as the establishment club in Spain with immense cultural and political significance, so are almost certainly “too big to fail.” Stefan Szymanski, co-author of “Soccernomics”, agreed, “Real’s really too big to disappear, whatever debt they incur. No bank would ever be allowed to be the one that sank Real Madrid.”

In fact, Madrid’s balance sheet shows net assets of €220 million, up €24 million from the previous year, even though the players are only included at net book value of €353 million, which is much lower than their true worth in the transfer market, which is estimated at €515 million by Transfermarkt.

To summarise, Madrid will be in line with UEFA’s break-even target for the simple reason that they make profits, but even if their financial situation were to worsen, there would be plenty of room to manoeuvre. For example, owners will be allowed to absorb aggregate losses (“acceptable deviations”) of €45 million, initially over two years and then over a three-year monitoring period, as long as they are willing to cover the deficit by making equity contributions. The maximum permitted loss then falls to €30 million from 2015/16 and will be further reduced from 2018/19 (to an unspecified amount).

Furthermore, clubs can exclude certain expenses, including depreciation on tangible fixed assets and expenditure on youth development and community activities, which would be worth at least €20 million for Madrid. On top of that, Madrid might argue that the loss made by the basketball team (€23 million in 2008/09) should also be ignored, though the FFP guidelines suggest that “other sports teams” should be included.

Perhaps the biggest threat to Madrid’s financial strength is the desperate situation of Spanish football in general. The 20 clubs in La Liga made a combined loss of €100 million in 2009/10, while many have large debts and are behind on wage payments. All this is exacerbated by the prevailing economic conditions in Spain with unemployment running at around 20% (and youth unemployment at 30-40%).

"Casillas thanks the crowd - the feeling's mutual, Iker"

The Sevilla vice-president warned, “There are six or seven of the 20 clubs in La Liga who are in bankruptcy or administration through difficulties with social security and the tax authorities.” That said, Spanish clubs appear to have become more attractive to foreign investors recently, as overseas money has bought into Malaga, Getafe and (less successfully) Racing Santander in the last 12 months.

While Real Madrid’s policy of buying the best players has clearly not guaranteed success on the pitch, it has been very good from a financial perspective. UEFA themselves pointed out, “The financial fair play rules do not prevent clubs from spending money on transfers, but require them to balance their books at the end of the season.”

The fact is that Real Madrid will pass the FFP test as easily as Cristiano Ronaldo goes past a tiring full-back. In fact, their remarkable ability to generate revenue will stand them in very good stead in the fair play era, providing them with a strong competitive advantage. As long as they can resist the urge to constantly change their manager and players, that financial strength could help them return to winning ways. If that happens, then it might be another case of the rich getting richer, as that is likely to translate into even more commercial success.

Sunday, September 5, 2010

The Zlatan Ibrahimovic Transfer Analysed


Last week Barcelona sold their enigmatic Swedish striker Zlatan Ibrahimovic to Milan in a transfer that was astonishing not only because it came just 12 months after “Ibra” had moved to the Camp Nou, but also because the price was considerably lower than the amount the Catalans had paid to Inter for the mercurial forward. Although his performances in the blaugrana shirt had been a bit hit-and-miss, Ibrahimovic was by no means a complete failure, having scored 21 goals in all competitions, averaging a goal every other game in La Liga, where he helped Barcelona retain their title.

When rumours first started circulating that Ibrahimovic might be for sale, a deal appeared highly unlikely, especially as Barcelona had apparently inserted an extraordinary €200 million buy-out clause in his contract. Ibrahimovic’s agent, the colourful Mino Raiola, hardly encouraged the transfer initially with a series of negative quotes: “It’s 99.99% certain that Zlatan is staying”; “I have spoken with the club and Guardiola doesn’t want to sell him”; and “Guardiola will leave the Camp Nou before Zlatan does”.

But if a week is a long time in politics, it’s an eternity during the transfer window and a few days later Raiola was congratulating Milan’s vice-president Adriano Galliani on his ability to negotiate Barcelona’s price down from €70 million to €24 million. Making Harry Redknapp look like a rank amateur in the dark arts of wheeler dealing, it was little wonder that Raiola described this as “the greatest deal he ever made.”

"Galliani reaching for his wallet"

So the Rossoneri get to take Ibrahimovic on loan for one year with an option to purchase him for just €24 million at the end of the 2010/11 season. Furthermore, this is a so-called free loan, which means that Milan do not pay Barcelona anything for the loan itself, only having to find the cash to pay Ibrahimovic’s (lower) salary during the year of the loan.

During this saga, all sorts of figures have been thrown around, but much of what has been reported is misleading or incorrect, so it’s worth examining this transfer in some detail, in order to understand the different motivations of the interested parties. Put another way, what are the advantages of this deal for Barcelona, Milan and Ibrahimovic himself?

This transaction also highlights many financial issues surrounding transfers that fans do not generally understand that well, such as the profit (or, in this case, loss) made from a transfer, a player’s value in a club’s accounts and amortisation. Not exactly thrill a minute stuff, but unfortunately very important in these times when football has become big business.

"Heads above the rest"

OK, as our old friend Rafa Benitez would no doubt say, let’s try to establish some facts.

First, the price that Barcelona paid Inter for Ibrahimovic last year has been listed as anything between €46-50 million plus the value of Cameroon striker Samuel Eto’o who moved in the opposite direction. Barcelona’s official website listed the price as €46 million plus Eto’o plus the loan of Alex Hleb, but the Belarus midfielder refused to go to Inter, instead opting to return to Stuttgart, which resulted in the Catalans increasing the cash element as compensation. The figure that we will use for our calculations is the one quoted in Inter’s accounts, namely €69.5 million, which comprises €49.5 million cash plus a €20 million valuation for Eto’o, which we shall round up to €70 million to make life simpler.

At this point we need to understand that when the purchase of a player involves a non-cash consideration, such as a player in part-exchange, then the transaction is accounted for using an estimate of the player’s market value. This is obviously open to some manipulation, but not too much, otherwise the value would be questioned by the club’s auditors.

In years gone by, football clubs used to book the entire purchase price as an expense in the year of acquisition, which had the advantage of simplicity, but meant that a club’s profits over a number of years could be “lumpy”. However, since the introduction of IFRS (International Financial Reporting Standards), in particular FRS10 on Goodwill and Intangible Assets, clubs have used the capitalisation and amortisation method to account for player transfers.

"I'm no makeweight"

Unfortunately we now need to get a little technical in order to understand the concept of amortisation, which is how accountants reduce the value of assets over time. In this case, we mean footballers. At the end of a player’s contract, the number crunchers consider that a player has no value, as he is allowed to leave the club on a free transfer, so they write down (or amortise) his value over the length of his contract. In the case of Ibrahimovic. Barcelona bought him for €70 million on a five-year contract, so the annual amortisation was €14 million (€70 million divided by 5).

After one year his net book value in the accounts was €56 million (the original cost of €70 million less €14 million amortisation). After two years, his value would reduce by another €14 million to stand at €42 million. Simples.

There have also been conflicting reports on Ibrahimovic’s salary at Barcelona, but the figure that makes sense to me is €12 million after tax. As he benefited from the Beckham Law, where foreigners were taxed at 24% (instead of a 24-43% range), the club’s gross salary costs would have been around €15 million per annum. This is also consistent with the statement on Barcelona’s website, which referred to savings from the deal of “approximately €60 million”. Given that Ibrahimovic had four years remaining on his contract, that equates to annual salary savings of €15 million.

Actually, that raises an interesting question: if Ibrahimovic had stayed at Barcelona, how much would this have cost the club in total?

Before I give you the answer to that question, I advise you to take a seat. Sitting comfortably? The figure is a jaw dropping €163 million, which is made up of three elements: €70 million to buy the big fella; €75 million in wages (€15 million times five years); and an estimated €19 million in bonus payments. Looking at Barcelona’s accounts, we can see that a very high proportion of their salary costs actually comes from variable compensation, i.e. bonuses paid out for success on the pitch, so I have assumed that this would be 25% of salary (which is possibly on the low side, given the last two seasons).

This perfectly demonstrates the importance of wages in any transfer. Last summer, football pundit Jamie Redknapp said, “You can’t get cheaper than a free transfer”, when discussing Michael Owen’s move to Manchester United, but this is obviously nonsense, as it can get pretty expensive if you’re paying the player involved £100,000 a week. Even when the transfer fee is enormous, as was the case with Ibrahimovic, the salaries (and bonus) still represent more than half the total cost to the club.

"Right sort of dive"

Some might say that part of this cost will be offset by shirt sales, but you need to sell an awful lot of shirts (average profit €12) to make a dent in this. In any case, I would argue that the club would probably have sold a similar amount of shirts if they had bought another world-class forward, but for less money.

In reality, Ibrahimovic has of course been sold after only a year, which has so far cost Barcelona €88 million (purchase price €70 million plus a year’s salary €15 million and bonus €4 million).

To be fair, Ibrahimovic was bought as a direct replacement for Eto’o, so we should probably bring him into the equation and reduce the cost by the €8 million (or so) wages that Barcelona would have paid to the Cameroon striker, meaning that the net cost should be reduced to €80 million.

On the other hand, Barcelona bought David Villa for €40 million this summer, effectively replacing Eto’o after a year’s hiatus with Ibrahimovic, so this should be added, bringing the total cost for the last year to an incredible €120 million.

"Raiola - football agent extraordinaire"

Arguably, the cost is even higher, as the money paid to Inter last year enabled them to buy a whole raft of top quality players, who were pivotal in their Champions League triumph, not least when they eliminated Barcelona in the semi finals. In exchange for Ibrahimovic, Inter got Eto’o and €50 million, which they used to buy Wesley Sneijder (€13.5 million), Diego Milito (€22.5 million), Thiago Motta (€9 million) and Lucio (€6 million).

You can’t really put a price on a victory like that, but Inter received €49 million from UEFA’s central distribution, compared to Barcelona’s €39 million. That’s €10 million more, so our estimate of Barcelona’s total cost for a year of Ibrahimovic’s services has arrived at a whopping great €130 million.

Of course, when Barcelona receive the €24 million from Milan for Ibrahimovic’s sale, this will come down to “only €106 million”, but to lose that much on one deal in one year shows a distinct lack of financial judgment at the very least. To put it more bluntly, it’s staggering incompetence, especially when you consider that the loss is equivalent to more than 25% of Barcelona’s annual turnover.

Let’s focus on the sale for a moment. In real terms, the loss on sale is easy to see: Barcelona bought Ibrahimovic for €70 million and will sell him for €24 million, producing a horrible loss of €46 million. Last year many wise football men said the price paid was ridiculous and it looks even more absurd now.

However, in the wonderful world of accounting, the loss is a moving target, depending on exactly when you sell the player. It is important to realise that in the accounts, the profit from a sale is not the same as the transfer fee, but is actually equal to the sales proceeds less the carrying value in the books.

As we saw earlier, Ibrahimovic’s value in the books falls as time passes with each year’s additional amortisation. So, his value now is €56 million, but in a year’s time it is only €42 million. This means that if Ibrahimovic had been sold now, the loss on sale would have been €32 million (€24 million sales proceeds less €56 million net book value), but next year the loss would be “only” €18 million (€24 million less €42 million).

Aha, you cry, so that’s why Barcelona structured the deal as a loan with the sale delayed until next year - a smaller loss. Lovely jubbly. Creative accounting at its finest.

Not so fast, big boy.

Yes, the pure loss on sale would indeed be €14 million lower, but that ignores the fact that Barcelona still have to book that €14 million as amortisation in the coming year, as the asset remains on their books during the loan. In other words, over two years the accounting loss is exactly the same for Barcelona whether they sell Ibrahimovic now or loan the player and then sell him.

If they transfer him now, they make a straight loss of €32 million on the sale. If they go for a year’s loan and then sale, they will lose €18 million on the sale, but also have to book €14 million amortisation, giving a total loss of, guess what, €32 million.

So why on earth would Barcelona want to structure the deal in this way? I can think of three reasons:

(i) Part of the loss is postponed until the following year, so the year-on-year growth will look better in the 2010/11 accounts, which, let’s not forget, are the first ones published under the new Barcelona president, Sandro Rosell. If Ibrahimovic had been sold now, the loss in the accounts would have been €32 million, compared to €33 million expenses in 2009/10 (amortisation €14 million, salary €15 million, bonus €4 million), leading to “growth” of €1 million.

However, with the sale slipped by 12 months, the only expense this year is €14 million amortisation, giving a “growth” of €19 million (compared to the €33 million expenses). That will do very nicely with Rosell looking for as large profit as possible in order to demonstrate his financial acumen, which was a key part of his election campaign.

(ii) A straight loan would have been too risky. If Ibrahimovic had flopped in Milan, Barcelona would have had to take him back and his value would have further diminished. On top of that, the Beckham Law has now been revoked, so the cost to the club of his salary would need to be increased to cover the higher tax, as his contract has been agreed “netto”. Equally, Ibrahimovic could be a great success, increasing his value, but that would have been too much of a gamble.

(iii) Ibrahimovic remains as an asset on Barcelona’s balance sheet. Probably not that significant a factor in all honesty, but it helps improve the club’s net assets figure (assets less liabilities), which has been under a great deal of scrutiny with all the talk about Barcelona’s indebtedness.

"Shut the door on your way out"

Of course, the argument that Barcelona’s loss would be lower this year might be invalid if a brave auditor decided to ask the club to book an impairment provision against the obvious reduction in the value of the asset. It’s difficult for the club to argue that he’s still worth €42 million in June 2011, when the club has set the price at €24 million the very next month. In that case, they would have to book the full €32 million loss in the 2010/11 accounts.

Enough accounting already. However much you dress it up, it’s still a poor deal. In fact, there’s a case for saying that Barcelona will not even get €24 million, as Milan will not pay the whole fee next year, but over the following three years. Given the time value of money, even in these times of low interest rates, that means it is probably only worth around €23 million, once the payments have been discounted. Furthermore, Barcelona will also continue to pay Raiola his annual 10% commission on Ibrahimovic’s salary (€1.2 million a year for four years), as the player did not unilaterally break his contract.

The reality is that Barcelona backed themselves into a corner. As Milan appeared to be the only game in town, Barcelona had absolutely no leverage during the negotiations. They really should have tried harder to interest other clubs in the player, so that they could encourage a bidding war, especially Manchester City, the one club that has the riches to pay a much higher price, as we saw with Yaya Toure. City’s absence from the negotiating table seems even stranger when you consider Ibra’s connection to their manager, Roberto Mancini, who had bought him when he was at Inter.

"What does Rosell think of the deal?"

In fairness to Barcelona and their new president Rosell, the situation is in some ways reminiscent of the old joke, when an Englishman asks for directions and an Irishman replies, “If I were you, I wouldn’t start from here.” Rosell can also say that it is indeed an expensive mistake, but it’s really Joan Laporta’s expensive mistake, as it was the former president who over-paid.

And there are actually some redeeming aspects to this deal from Barcelona’s viewpoint. From a football perspective, they have offloaded a player who did not neatly fit into the team’s fast, flexible passing game and was not really part of Pep Guardiola’s plans for the future. The relationship with the manager had obviously broken down, so if Ibrahimovic had remained, he might have been an unhappy, disruptive influence in the dressing room. In short, Ibrahimovic had become surplus to requirements.

As Sporting Director Andoni Zubizarreta explained, “Even with the financial loss, this was the best option.” While it might be good to see the football take priority over money, Zubizarreta also pointed that “the total salaries of the squad have gone down by 5%”, so the financial issues have also been taken into consideration, which is hardly surprising given the hits that Barcelona’s accounts have taken in the last few months.

"David Villa - new kid in town"

This was backed-up by vice-president Josep Maria Bartomeu, who claimed, “We’re very pleased with the way things worked out. We’ve saved €60 million and taken in €24 million.” This might well be the truth, but, as we have seen, in no way is it the whole truth. Even if the savings over the next four years are probably higher at €75 million, if you include an estimate for bonuses, the central point remains the same.

Incidentally, a few people were under the impression that the €60 million savings mentioned on Barcelona’s website arose from a combination of the €24 million sale plus three years of salary at €12 million, but Bartomeu’s statement gives the lie to that, as it explicitly mentions the €24 million on top of the savings. In addition, as Ibrahimovic was on a five-year contract, four years of salary costs have been saved, not three (Milan pay his wages from this year).

Barcelona’s savings in the accounts over the next four years will be even higher, as amortisation is also a factor. With the loan arrangement, Barcelona book amortisation next year, meaning three years will be saved. That would produce another €42 million (3 x €14 million) to add to the €75 million cash savings, resulting in a grand total of €117 million coming off the accounts between 2010 and 2014 (though this will obviously be offset by David Villa’s cost).

"The other side of the tracks"

In essence, Barcelona have decided to cut their losses here, observing the economic principle of “sunk costs”, which are costs that have already been incurred in the past and cannot be recovered, so you should move on. No use crying over spilt milk (even if it’s bloody expensive milk).

The other point worth making is that Barcelona have produced the majority of their first-team squad from La Masia, their renowned youth academy, so they can afford to make a few costly blunders in the transfer market. This deal in isolation is dreadful, but the club should probably be judged on its overall recruitment policy, including those players developed in-house.

For Milan, this looks like a fantastic deal. It’s not just that they have negotiated a cut-price €24 million, but they only have to start making payments next year, when their cash flow will be significantly better, since 11 players’ contracts come to an end, reducing the wage bill by around €70 million a year (though they will obviously have to replace some of these players). Much of the transfer fee will be funded by Milan selling Klaas-Jan Huntelaar to Schalke 04 for €14 million and loaning Marco Borriello to Roma for €2 million (with an option to buy for a further €13 million).

"Meet El Presidente"

Milan have bought “un campione”, as Ibrahimovic has brought success wherever he’s been (seven successive league titles for four different clubs in three different leagues). Along with the purchase of Brazilian striker Robinho, he will bring some much-needed flair to a Milan team that has been toiling in Inter’s shadow the past few years. This will help boost president Silvio Berlusconi’s popularity after he had been severely criticised by fans for his lack of spending.

As for Zlatan, he has come out of this affair rather well. He took a 33% pay cut (from €12 million to €8 million) and without this sacrifice, it’s not entirely clear whether the transaction would have gone ahead, as he has effectively subsidised the deal by reducing Milan’s overall costs. OK, the lower wages are still a huge amount of money, but I’m not sure that every player would have done the same.

In addition, Barcelona did not pay Ibrahimovic a “golden goodbye”. There had been talk of a huge leaving bonus, presumably to compensate for the salary reduction, but in the end Raiola confirmed that nothing was paid. Cynics may argue that this was possibly influenced by Eto’o losing his court claim for a pay-off equivalent to 15% of his transfer value, but other players might have dug their heels in and refused to budge without a sweetener.

"Where did it all go wrong?"

Maybe the boy just wants to play. In a remark reminiscent of Eric Cantona, he is reported to have said, “You don’t buy a Ferrari and just leave it in the garage.” He also promised not to leave Milan “until we’ve won everything”, which is a bold statement of intent, albeit one that could prove expensive to his new employers.

Hopefully, the magic will return to his game and San Siro will once again witness “Ibracadabra”, for at his best Ibrahimovic is one of the most exciting talents in world football.